County Profile for Allen - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 12,526
Total Cost Reports Filed in 2021 1 Total Births 135
Total Cost Reports Submitted 0 Total Deaths 153
Total Cost Reports Settled 1 Net Population Natural Change -18
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 8
Net Population Change -6

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,263,814 Total Charges 51,085,948
Fixed Assets 1,224,685 Contract Allowance 25,907,074
Other Assets 16,445,776 Operating Revenue 25,178,874
Total Assets 22,934,275 Operating Expenses 26,768,323
Current Liabilities 6,017,009 Operating Margin -1,589,449
Long Term Liabilities 18,722,847 Other Income 2,403,612
Total Equity -1,805,581 Other Expense 33,223
Total Liabilities and Equity 22,934,275 Net Profit or Loss 780,940

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $103,192 Revenue per Bed $968,418 Revenue per Person $2,010
Net Margin per Discharge ($6,514) Net Margin per Bed ($61,133) Net Margin per Person ($127)
Net Profit per Discharge $3,201 Net Profit per Bed $30,036 Net Profit per Person $62
Net Fixed Assets per Discharge $5,019 Net Fixed Assets per Bed $47,103 Net Fixed Assets per Bed $98
Long Term Debt per Discharge $76,733 Long Term Debt per Bed $720,110 Long Term Debt per Person $1,495
Persons per Discharge 0 Persons per Bed 482
Occupancy Rate 18.6 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,871 Net Fixed Assets 2,375 Population Estimate 2,241
Total Revenue 1,822 Long Term Liabilities 1,048 Total Patient Discharges 2,049
Net Margin 2,032 Total Patient Beds 1,581
Net Profit or Loss 2,023

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,873,105 3,790,452 1.5494
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,185,364 3,359,649 0.6505
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,512,829 13 Nursing Administration 175,033
02,03 Captial Related - Movable Equipment 672,359 14 Central Services and Supply 242,388
04 Employee Benefits 2,359,242 15 Pharmacy 384,679
05 Administrative and General 6,893,735 16 Medical Records and Medical Library 306,606
06 Maintenance and Repairs 433,330 17 Social Services 0
07 Operation of Plant 359,416 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 307,881 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 312,826 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,960,324

County Profile for Allen - 2021